Scenario Inputs
Purchase Price
$900,000.00
LVR
80.00%
Interest Rate
6.40%
Annual Rent
$43,000.00
Annual Expenses
$8,800.00
Annual Depreciation
$3,200.00
Marginal Tax Rate
45.00%
Loan Type
Interest Only
Curated Scenario Report
High-Income Bracket Example
This scenario uses a higher marginal tax rate to show stronger tax sensitivity on the same property profile.
Results
Loading report results...
What This Means
What this scenario shows
At higher marginal rates, the tax delta becomes more pronounced for both gains and losses.
How to use it
Use this as a benchmark and then run your own personal tax bracket and expense assumptions.
FAQ
Why does tax delta move so much?
The model applies your marginal tax rate directly to taxable property income or loss.
Does Medicare levy apply here?
No. This tool does not model levies or offsets beyond the configured marginal rate.